| Revenue | DKK -49K | +426% |
| EBITDA | DKK -49K | -426% |
| Net profit | DKK 648K | +187% |
| Total assets | DKK 765K | +689% |
| Equity | DKK 404K | +265% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -9 | -12 | -9 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -12 | -9 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -12 | -9 | -49 |
| Net financials | 296 | 227 | 122 | -721 | 697 |
| Profit before tax | 289 | 218 | 110 | -730 | 648 |
| Tax | -0 | -0 | -0 | 14 | -0 |
| Net profit | 289 | 218 | 110 | -744 | 648 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.312 | 2.420 | 2.532 | 97 | 765 |
| Equity | 2.305 | 2.385 | 2.495 | -244 | 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 35 | 37 | 341 | 361 |
| Total debt | 8 | 35 | 37 | 341 | 361 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HO Founder | Founder | 1998 |
JL Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 1998 – 2014 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 50–66.65% | 2024 | |
| Individual | 10–14.99% | 33.33–49.99% | 2024 | |
| Company | 25–33.32% | 66.67–89.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Olesen | Founder | 0 companies |
| John Laurids Nielsen | Founder | 0 companies |
| Jytte Lissie Kilhof | Board of Directors | 0 companies |
| Haimin Soywar Wung-Sung | Board of Directors | 0 companies |
| John Bent Kilhof | Chairman | 0 companies |
| Klaus Anders Nissen | Board of Directors | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |