| Revenue | DKK 648K | +44% |
| EBITDA | DKK 648K | +101% |
| Net profit | DKK 353K | -19% |
| Total assets | DKK 13,7M | -18% |
| Equity | DKK 11,9M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 253 | 217 | 292 | 451 | 174 | 621 | 1.440 | 501 | 670 | 684 | 648 | 449 | 648 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 253 | 344 | 292 | 341 | 174 | 621 | 1.590 | 501 | 1.220 | 684 | 648 | 323 | 648 |
| Depreciation & amort. | 55 | -45 | 63 | -16 | -211 | -220 | -189 | -392 | -411 | -462 | -365 | -206 | -90 | -95 |
| EBIT | -28 | 207 | 280 | 277 | 130 | -46 | 433 | 1.198 | 90 | 758 | 318 | 442 | 233 | 553 |
| Net financials | -24 | -22 | -4 | 1 | 0 | 0 | -1 | -4 | -4 | -6 | -12 | -1 | -22 | -100 |
| Profit before tax | -53 | 185 | 276 | 278 | 130 | -46 | 432 | 1.194 | 86 | 752 | 307 | 441 | 211 | 453 |
| Tax | -13 | 46 | 39 | -84 | 29 | -8 | 95 | 198 | 19 | 165 | 67 | 97 | -228 | 100 |
| Net profit | -40 | 139 | 238 | 362 | 101 | -37 | 337 | 995 | 67 | 587 | 239 | 344 | 439 | 353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.871 | 13.445 | 13.371 | 13.272 | 14.439 | 14.455 | 13.955 | 15.253 | 15.228 | 15.969 | 16.135 | 16.456 | 16.554 | 13.654 |
| Equity | 10.926 | 11.065 | 11.302 | 11.664 | 11.765 | 11.728 | 12.065 | 13.060 | 13.128 | 13.714 | 13.953 | 14.297 | 14.737 | 11.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 27 | 49 |
| Short-term debt | 528 | 943 | 621 | 286 | 1.326 | 1.349 | 473 | 729 | 639 | 687 | 617 | 518 | 81 | 236 |
| Total debt | 528 | 943 | 621 | 286 | 1.326 | 1.349 | 473 | 729 | 639 | 687 | 617 | 576 | 108 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
JH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. H. C. Holding 2 ApS | Company | 100.0% | 100.0% | 2026 |
J.H.C. HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jens Hjorth Christophersen | Management | 0 companies |
| Anders Hamborg Christoffersen | Board of Directors | 0 companies |
| Mie Asp Christophersen | Board of Directors | 0 companies |
| Mads Hjorth Christophersen | Board of Directors | 0 companies |
| Peter Jannik Schøtt Petersen | Board of Directors | 0 companies |
| Vibeke Christophersen | Board of Directors | 0 companies |
| Flemming Hedemark | Chairman | 0 companies |