| Revenue | DKK 15,4M | +103% |
| EBITDA | DKK 81,5M | +72% |
| Net profit | DKK 63,1M | +66% |
| Total assets | DKK 424,5M | +26% |
| Equity | DKK 247M | +34% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7.610 | 10.320 | 6.201 | 7.571 | 15.355 |
| Staff expenses | -500 | -516 | -516 | -516 | -600 |
| EBITDA | 7.110 | 21.475 | 19.269 | 47.262 | 81.467 |
| Depreciation & amort. | -1.715 | -715 | -602 | -0 | -129 |
| EBIT | 5.395 | 20.760 | 18.667 | 47.262 | 81.339 |
| Net financials | -1.748 | -13.546 | 1.467 | 555 | -305 |
| Profit before tax | 3.647 | 14.458 | 19.956 | 48.769 | 80.864 |
| Tax | 1.011 | 3.434 | 4.311 | 10.852 | 17.791 |
| Net profit | 2.636 | 11.024 | 15.645 | 37.916 | 63.074 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 238.570 | 261.931 | 292.901 | 336.009 | 424.506 |
| Equity | 110.154 | 137.375 | 153.019 | 183.936 | 247.009 |
| Long-term debt | 107.934 | 95.967 | 103.115 | 104.846 | 115.182 |
| Short-term debt | 1.773 | 2.429 | 7.192 | 8.369 | 7.350 |
| Total debt | 109.707 | 98.396 | 110.307 | 113.215 | 122.533 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BB | Audit | 1998 – 2011 |
HS Management | Management | 1998 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2010 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Brosbøl Jensen | Audit | 0 companies |
| Helge Sø | Management | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Chairman | 0 companies |
| Erik Preben Holm | Board of Directors | 0 companies |