| Revenue | DKK -12K | -5% |
| EBITDA | DKK -12K | +5% |
| Net profit | DKK -690K | -394% |
| Total assets | DKK 3,9M | -14% |
| Equity | DKK 3,6M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -9 | -9 | -10 | -11 | -12 | -20 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -5 | -5 | -4 | -9 | -9 | -10 | -11 | -12 | -20 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -5 | -5 | -4 | -9 | -9 | -10 | -11 | -12 | -20 | -13 | -12 |
| Net financials | 509 | -501 | 80 | 835 | 647 | -70 | -1.168 | -1.307 | -744 | 2.915 | 75 | 396 | -127 | -677 |
| Profit before tax | 503 | -507 | 73 | 830 | 643 | -74 | -1.177 | -1.316 | -754 | 2.904 | 64 | 376 | -139 | -690 |
| Tax | 2 | 2 | 1 | 2 | 2 | 2 | -3 | -3 | 7 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 501 | -509 | 72 | 829 | 641 | -76 | -1.175 | -1.313 | -761 | 2.904 | 64 | 376 | -139 | -690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.806 | 3.201 | 3.273 | 4.102 | 4.698 | 4.531 | 3.358 | 2.072 | 1.298 | 4.238 | 4.309 | 4.695 | 4.581 | 3.919 |
| Equity | 3.700 | 3.192 | 3.264 | 4.093 | 4.634 | 4.457 | 3.282 | 1.969 | 1.208 | 4.112 | 4.176 | 4.552 | 4.354 | 3.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 9 | 9 | 9 | 64 | 74 | 76 | 103 | 90 | 125 | 133 | 143 | 227 | 316 |
| Total debt | 106 | 9 | 9 | 9 | 64 | 74 | 76 | 103 | 90 | 125 | 133 | 143 | 227 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Bergøe | Audit | 0 companies |
| Gitte Nielsen | Board of Directors | 0 companies |
| Jens Christian Bindslev | Board of Directors | 0 companies |
| Carl-Otto Olsen | Board of Directors | 0 companies |