| Revenue | DKK 25,2M | +15% |
| EBITDA | DKK 10,7M | +28% |
| Net profit | DKK 5,8M | +61% |
| Total assets | DKK 45,4M | +27% |
| Equity | DKK 25,8M | +17% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.984 | 28.401 | 21.728 | 21.865 | 25.167 |
| Staff expenses | -8.662 | -14.826 | -13.792 | -13.481 | -14.434 |
| EBITDA | 9.322 | 13.574 | 7.936 | 8.384 | 10.733 |
| Depreciation & amort. | -512 | -1.173 | -2.156 | -3.361 | -3.201 |
| EBIT | 8.810 | 12.401 | 5.779 | 5.023 | 7.532 |
| Net financials | -78 | -163 | -399 | -407 | -58 |
| Profit before tax | 8.732 | 12.238 | 5.380 | 4.616 | 7.474 |
| Tax | 1.924 | 2.697 | 1.179 | 1.017 | 1.663 |
| Net profit | 6.808 | 9.541 | 4.201 | 3.600 | 5.811 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.032 | 36.938 | 45.304 | 35.773 | 45.384 |
| Equity | 13.172 | 19.214 | 20.415 | 22.015 | 25.826 |
| Long-term debt | 512 | 518 | 534 | 542 | 559 |
| Short-term debt | 10.244 | 16.714 | 22.615 | 11.658 | 17.915 |
| Total debt | 10.755 | 17.232 | 23.150 | 12.200 | 18.473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 1998 |
| Former (1) | ||
AJ Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alfred Jensen | Management | 0 companies |
| Mads Jensen | Management | 0 companies |
| Birgit Jensen | Board of Directors | 0 companies |
| Mikkel Kristian Jensen | Board of Directors | 0 companies |