| Revenue | DKK 182K | -23% |
| EBITDA | DKK 103K | -25% |
| Net profit | DKK 78K | -27% |
| Total assets | DKK 164K | +58% |
| Equity | DKK 85K | +1089% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 128 | 64 | 44 | 195 | 112 | -6 | 236 | 182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | 13 | -62 | -42 | 26 | -24 | -132 | 138 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | 13 | -62 | -42 | 26 | -24 | -132 | 138 | 103 |
| Net financials | -2 | -0 | -0 | -0 | -0 | -1 | -3 | -1 | -2 |
| Profit before tax | -107 | 13 | -62 | -42 | 25 | -25 | -135 | 138 | 101 |
| Tax | -23 | 9 | -11 | -8 | 9 | -4 | -29 | 31 | 23 |
| Net profit | -84 | 4 | -51 | -34 | 16 | -21 | -106 | 106 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 198 | 111 | 44 | 93 | 136 | 136 | 104 | 164 |
| Equity | 92 | 96 | 45 | 11 | 28 | 7 | -99 | 7 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 102 | 66 | 33 | 65 | 130 | 235 | 97 | 79 |
| Total debt | 130 | 102 | 66 | 33 | 65 | 130 | 235 | 97 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
PG Management | Management | 1999 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. & G. HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Poul Gøbel | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |