| Revenue | DKK 18K | -64% |
| EBITDA | DKK 18K | -64% |
| Net profit | DKK 47K | +1523% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 3,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.554 | -14 | — | — | 18 | 18 | 48 | 46 | 37 | 49 | 49 | 42 | 50 | 18 |
| Staff expenses | -1.725 | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -170 | -47 | 0 | 0 | 18 | 18 | 48 | 46 | 37 | 49 | 49 | 42 | 50 | 18 |
| Depreciation & amort. | -15 | -15 | -0 | -0 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -185 | -62 | 0 | 0 | 3 | 3 | 33 | 31 | 22 | 34 | 34 | 27 | 35 | 3 |
| Net financials | -24 | -34 | 0 | 0 | -13 | -17 | -21 | -29 | -12 | -18 | -20 | -4 | -40 | 57 |
| Profit before tax | -210 | -42 | 0 | 0 | -10 | -14 | 13 | 2 | 10 | 16 | 14 | 22 | -5 | 60 |
| Tax | -5 | -4 | -0 | -0 | -2 | -3 | 3 | 1 | 2 | 4 | 4 | 5 | -2 | 13 |
| Net profit | 17 | -24 | 0 | 0 | -8 | -11 | 10 | 2 | 8 | 13 | 10 | 17 | -3 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.699 | 4.897 | 0 | 0 | 4.248 | 4.252 | 4.205 | 4.224 | 4.219 | 4.006 | 3.980 | 3.916 | 3.935 | 4.027 |
| Equity | 4.150 | 4.077 | 0 | 0 | 3.821 | 3.709 | 3.616 | 3.592 | 3.497 | 3.411 | 3.316 | 3.253 | 3.201 | 3.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 | 23 | 23 | 23 | 23 | 23 | 28 | 30 | 30 |
| Short-term debt | 1.528 | -788 | 0 | 0 | 396 | 493 | 536 | 578 | 666 | 535 | 601 | 589 | 660 | 699 |
| Total debt | 1.528 | -788 | 0 | 0 | 396 | 515 | 559 | 601 | 689 | 558 | 624 | 617 | 691 | 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Øjscheen Rasmussen | Founder | 0 companies |