| Revenue | DKK 3K | -96% |
| EBITDA | DKK -46K | -407% |
| Net profit | DKK -67K | -926% |
| Total assets | DKK 113K | -17% |
| Equity | DKK -609K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | -9 | 156 | 151 | 93 | 225 | 156 | 94 | 85 | 3 |
| Staff expenses | -0 | -0 | -0 | -69 | -81 | -86 | -78 | -83 | -70 | -49 |
| EBITDA | 32 | -9 | 156 | 81 | 12 | 139 | 78 | 11 | 15 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -20 | -20 |
| EBIT | 32 | -9 | 156 | 81 | 12 | 139 | 78 | 1 | -5 | -66 |
| Net financials | 0 | 0 | -0 | -2 | -3 | -1 | -3 | -3 | -2 | -1 |
| Profit before tax | 32 | -9 | 156 | 80 | 9 | 137 | 76 | -2 | -7 | -67 |
| Tax | -0 | -0 | 19 | 19 | 2 | 31 | 17 | -0 | -0 | -0 |
| Net profit | 32 | -9 | 137 | 61 | 7 | 107 | 59 | -2 | -7 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 50 | 75 | 102 | 60 | 174 | 219 | 124 | 136 | 113 |
| Equity | -896 | -904 | -767 | -706 | -699 | -592 | -533 | -535 | -542 | -609 |
| Long-term debt | 984 | 924 | 803 | 754 | 732 | 692 | 652 | 645 | 644 | 693 |
| Short-term debt | 21 | 30 | 39 | 55 | 27 | 74 | 100 | 14 | 33 | 29 |
| Total debt | 1.005 | 954 | 842 | 809 | 759 | 766 | 752 | 659 | 678 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 66.7% | 2001 | |
| Individual | 20.0% | 5.0% | 2001 | |
| Individual | 20.0% | 5.0% | 2001 | |
| Individual | 20.0% | 5.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Anders Mejner Christiansen | Audit | 0 companies |
| Robert Erik Bendtsen | Chairman | 0 companies |