| Revenue | DKK 6,9M | +9% |
| EBITDA | DKK 2,6M | +0% |
| Net profit | DKK 1,8M | +6% |
| Total assets | DKK 34,9M | +0% |
| Equity | DKK 25,4M | +8% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.134 | 14.375 | 10.056 | 6.314 | 6.900 |
| Staff expenses | -3.859 | -4.442 | -4.110 | -3.733 | -4.326 |
| EBITDA | 5.274 | 9.933 | 5.946 | 2.581 | 2.574 |
| Depreciation & amort. | -204 | -141 | -89 | -93 | -163 |
| EBIT | 5.070 | 9.792 | 5.857 | 2.488 | 2.410 |
| Net financials | -103 | -171 | -325 | -250 | -48 |
| Profit before tax | 4.967 | 9.621 | 5.532 | 2.239 | 2.362 |
| Tax | 1.102 | 2.129 | 1.236 | 502 | 521 |
| Net profit | 3.864 | 7.492 | 4.295 | 1.736 | 1.841 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.813 | 33.961 | 34.451 | 35.022 | 34.893 |
| Equity | 17.079 | 24.571 | 21.866 | 23.602 | 25.443 |
| Long-term debt | 69 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.415 | 9.137 | 12.319 | 11.111 | 9.145 |
| Total debt | 9.484 | 9.137 | 12.319 | 11.111 | 9.145 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AH Founder | Founder | 1998 |
EG Founder | Founder | 1998 |
VN Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 2003 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Agnes Haarup Fisker | Founder | 0 companies |
| Egon Grandahl Lauridsen | Founder | 0 companies |
| Villy Nielsen Fisker | Management | 0 companies |
| Anders Borg Nielsen | Board of Directors | 0 companies |
| Morten Gustafson | Board of Directors | 0 companies |
| Ann Grandahl Jensen | Board of Directors | 0 companies |
| Charlotte Haarup Gustafson | Chairman | 0 companies |