| Revenue | DKK -66K | +45% |
| EBITDA | DKK -246K | -9% |
| Net profit | DKK 2,7M | -30% |
| Total assets | DKK 56,2M | +4% |
| Equity | DKK 56,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -42 | -43 | -41 | — | -42 | -42 | -38 | -73 | -50 | 0 | -51 | -46 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -270 | -180 | -180 | -180 | -180 | -180 |
| EBITDA | -36 | -42 | -43 | -41 | -42 | -42 | -42 | -38 | -343 | -230 | -233 | -231 | -226 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -42 | -43 | -41 | -42 | -42 | -42 | -38 | -343 | -230 | -233 | -231 | -226 | -246 |
| Net financials | 116 | 5.154 | 3.842 | 3.221 | -861 | 5.436 | 1.911 | 2.456 | -1.096 | 8.137 | 1.644 | 2.668 | 5.032 | 3.631 |
| Profit before tax | 80 | 5.112 | 3.799 | 3.180 | -902 | 5.394 | 1.870 | 2.418 | -1.439 | 7.908 | -2.046 | 2.437 | 4.806 | 3.385 |
| Tax | 20 | 1.279 | 935 | 761 | -210 | 1.180 | 405 | 525 | -320 | 1.735 | 8 | 39 | 979 | 724 |
| Net profit | 61 | 3.833 | 2.864 | 2.420 | -692 | 4.214 | 1.465 | 1.892 | -1.118 | 6.172 | -2.054 | 2.398 | 3.827 | 2.661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.136 | 35.019 | 37.693 | 39.630 | 38.272 | 42.810 | 43.964 | 45.998 | 44.327 | 52.501 | 48.860 | 50.493 | 54.105 | 56.172 |
| Equity | 30.102 | 33.838 | 36.703 | 39.024 | 38.232 | 42.345 | 43.707 | 45.493 | 44.267 | 50.329 | 48.162 | 50.446 | 53.583 | 56.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.034 | 1.180 | 990 | 606 | 40 | 465 | 257 | 504 | 60 | 2.173 | 698 | 47 | 522 | 50 |
| Total debt | 2.034 | 1.180 | 990 | 606 | 40 | 465 | 257 | 504 | 60 | 2.173 | 698 | 47 | 522 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|