| Revenue | DKK 8,4M | +7% |
| EBITDA | DKK 1,8M | +17% |
| Net profit | DKK 1,3M | +17% |
| Total assets | DKK 6,9M | +20% |
| Equity | DKK 4,5M | +18% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.565 | 8.776 | 6.019 | 7.849 | 8.387 |
| Staff expenses | -7.322 | -6.793 | -5.597 | -6.283 | -6.558 |
| EBITDA | 1.225 | 1.983 | 421 | 1.566 | 1.829 |
| Depreciation & amort. | -36 | -42 | -39 | -62 | -82 |
| EBIT | 1.188 | 1.941 | 382 | 1.504 | 1.747 |
| Net financials | 7 | -44 | -106 | -106 | -102 |
| Profit before tax | 1.195 | 1.897 | 276 | 1.398 | 1.646 |
| Tax | 268 | 418 | 64 | 309 | 367 |
| Net profit | 927 | 1.479 | 212 | 1.088 | 1.278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.126 | 5.649 | 4.411 | 5.703 | 6.870 |
| Equity | 2.850 | 3.730 | 3.342 | 3.830 | 4.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.275 | 1.919 | 1.066 | 1.865 | 2.353 |
| Total debt | 3.275 | 1.919 | 1.066 | 1.865 | 2.353 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Management | Management | 2008 |
LS Founder | Founder | 1998 |
| Former (2) | ||
KD Audit | Audit | 2010 – 2011 |
SJ Management | Management | 1999 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Former (1) | ||
| Chairman | 1998 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |
| Sandor Ronni Wenneberg | Management | 0 companies |
| Leif Stabelfeldt Pedersen | Founder | 0 companies |
| Sandor John Wenneberg | Management | 0 companies |
| Lars Bennet Sørensen | Chairman | 0 companies |
| Benny Schack Nielsen | Chairman | 0 companies |