| Revenue | DKK -43K | +199% |
| EBITDA | DKK -43K | -199% |
| Net profit | DKK -42K | +98% |
| Total assets | DKK 475K | +0% |
| Equity | DKK 291K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -14 | -16 | -17 | -17 | -10 | -12 | -10 | -11 | -14 | -14 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -14 | -16 | -17 | -17 | -10 | -12 | -10 | -11 | -14 | -14 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -14 | -16 | -17 | -17 | -10 | -12 | -10 | -11 | -14 | -14 | -43 |
| Net financials | 361 | 113 | 120 | 102 | 106 | 125 | 87 | 41 | -0 | -15 | -1 | -2.009 | 1 |
| Profit before tax | 351 | 99 | 106 | 86 | 90 | 108 | 77 | 28 | -10 | -26 | -14 | -2.023 | -42 |
| Tax | 32 | 25 | 26 | 22 | 20 | 24 | 17 | 6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 318 | 74 | 80 | 64 | 70 | 84 | 60 | 22 | -10 | -26 | -14 | -2.023 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.201 | 3.174 | 3.215 | 3.163 | 2.791 | 2.505 | 2.544 | 2.527 | 2.524 | 2.527 | 2.498 | 476 | 475 |
| Equity | — | 3.123 | 3.154 | 3.063 | 2.710 | 2.434 | 2.444 | 2.406 | 2.396 | 2.370 | 2.356 | 333 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 51 | 61 | 100 | 81 | 71 | 100 | 122 | 128 | 157 | 142 | 143 | 184 |
| Total debt | 104 | 51 | 61 | 100 | 81 | 71 | 100 | 122 | 128 | 157 | 142 | 143 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
KA Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |
| Kurt Andersen | Founder | 0 companies |