| Revenue | DKK -12K | +1% |
| EBITDA | DKK -12K | -1% |
| Net profit | DKK 5K | -67% |
| Total assets | DKK 412K | +4% |
| Equity | DKK 101K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | -7 | -9 | -10 | -11 | -9 | -9 | -14 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | -7 | -9 | -10 | -11 | -9 | -9 | -14 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -7 | -9 | -10 | -11 | -9 | -9 | -14 | -11 | -11 | -12 |
| Net financials | 27 | 35 | 23 | 12 | -19 | 30 | -33 | 48 | 4 | 42 | -36 | 29 | 18 |
| Profit before tax | 22 | 29 | 16 | 5 | -27 | 20 | -44 | 39 | -5 | 28 | -47 | 18 | 6 |
| Tax | -0 | 3 | 4 | 1 | 0 | -0 | -0 | -0 | -0 | 4 | -11 | 3 | 1 |
| Net profit | 22 | 26 | 12 | 4 | -28 | 20 | -44 | 39 | -5 | 24 | -37 | 14 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 258 | 286 | 303 | 291 | 329 | 300 | 357 | 361 | 402 | 375 | 397 | 412 |
| Equity | 71 | 97 | 109 | 113 | 86 | 106 | 62 | 100 | 95 | 119 | 82 | 97 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 161 | 177 | 190 | 205 | 224 | 239 | 257 | 266 | 283 | 293 | 300 | 310 |
| Total debt | 150 | 161 | 177 | 190 | 205 | 224 | 239 | 257 | 266 | 283 | 293 | 300 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Lucas | Audit | 0 companies |