| Revenue | DKK -19K | — |
| EBITDA | DKK -19K | +8% |
| Net profit | DKK -2,8M | -370% |
| Total assets | DKK 4,7M | -38% |
| Equity | DKK 3,6M | -44% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -30 | -33 | -18 | -23 | -24 | 0 | -72 | 0 | 0 | 0 | 0 | 0 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -30 | -33 | -18 | -23 | -24 | -28 | -72 | -48 | -49 | -34 | -17 | -21 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -30 | -33 | -18 | -23 | -24 | -28 | -72 | -48 | -49 | -34 | -17 | -21 | -19 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 431 | 875 | 199 | 1.105 | 119 | -2.768 | -198 | -9.191 | 540 | 941 | -282 | 1.761 | 1.049 | -2.815 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 412 | 845 | 166 | 1.087 | 96 | -2.792 | -225 | -9.263 | 492 | 892 | -316 | 1.744 | 1.029 | -2.834 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 153 | 94 | 324 | -23 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 412 | 845 | 166 | 1.087 | 96 | -2.792 | -225 | -9.263 | 492 | 739 | -411 | 1.420 | 1.052 | -2.834 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.806 | 11.517 | 8.313 | 9.354 | 9.168 | 14.088 | 13.356 | 3.514 | 4.072 | 5.054 | 4.299 | 6.505 | 7.530 | 4.688 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.796 | 11.234 | 8.297 | 9.342 | 8.788 | 13.208 | 12.983 | 3.469 | 3.962 | 4.644 | 4.176 | 5.538 | 6.528 | 3.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 343 | 212 | 27 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 283 | 16 | 12 | 380 | 880 | 373 | 45 | 110 | 410 | 29 | 624 | 790 | 1.034 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 283 | 16 | 12 | 380 | 880 | 373 | 45 | 110 | 410 | 123 | 967 | 1.001 | 1.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nygaard Sørensen | Founder | 0 companies |