| Revenue | DKK -11K | -10% |
| EBITDA | DKK -11K | +10% |
| Net profit | DKK 2,6M | +39% |
| Total assets | DKK 18,7M | +42% |
| Equity | DKK 18,7M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.236 | 599 | 874 | 595 | 870 | -13 | -9 | -13 | -14 | -10 | -11 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.236 | 599 | 874 | 595 | 870 | -13 | -9 | -13 | -14 | -10 | -11 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.236 | 599 | 874 | 595 | 870 | -13 | -9 | -13 | -14 | -10 | -11 | -12 | -11 |
| Net financials | 1.408 | 775 | 1.051 | 761 | 1.057 | 1.078 | 498 | 792 | 1.202 | 1.644 | 1.923 | 1.899 | 2.631 |
| Profit before tax | 1.401 | 769 | 1.044 | 749 | 1.044 | 1.065 | 489 | 779 | 1.189 | 1.633 | 1.912 | 1.887 | 2.620 |
| Tax | 40 | 41 | 41 | 34 | 36 | 36 | 30 | 28 | 20 | 22 | 26 | 32 | 32 |
| Net profit | 1.362 | 728 | 1.003 | 715 | 1.008 | 1.029 | 458 | 750 | 1.169 | 1.611 | 1.886 | 1.855 | 2.587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.692 | 8.919 | 8.923 | 8.990 | 9.532 | 10.061 | 10.012 | 10.261 | 10.654 | 11.564 | 12.249 | 13.126 | 18.687 |
| Equity | 8.685 | 8.913 | 8.916 | 8.981 | 9.489 | 10.018 | 9.977 | 10.227 | 10.395 | 11.207 | 12.243 | 13.098 | 18.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 7 | 9 | 43 | 43 | 36 | 34 | 259 | 357 | 6 | 27 | 6 |
| Total debt | 6 | 6 | 7 | 9 | 43 | 43 | 36 | 34 | 259 | 357 | 6 | 27 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|