| Revenue | DKK 4M | -35% |
| EBITDA | DKK -3,1M | -476% |
| Net profit | DKK -2,6M | -172% |
| Total assets | DKK 13,9M | +15% |
| Equity | DKK 2,8M | -48% |
| Employees | 24 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 5.632 | 8.343 | 8.325 | 6.204 | 4.028 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 679 | 2.526 | 1.259 | -531 | -3.061 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 679 | 2.526 | 1.259 | -531 | -3.061 |
| Net financials | -80 | -64 | -87 | -154 | -255 |
| Profit before tax | 599 | 2.463 | 1.172 | -685 | -3.316 |
| Tax | 133 | 576 | 264 | 266 | -724 |
| Net profit | 466 | 1.886 | 908 | -951 | -2.592 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 9.656 | 13.086 | 13.467 | 12.093 | 13.901 |
| Equity | 4.181 | 5.457 | 6.366 | 5.414 | 2.822 |
| Long-term debt | 47 | 24 | 0 | 0 | 0 |
| Short-term debt | 5.427 | 7.605 | 6.838 | 6.679 | 11.079 |
| Total debt | 5.475 | 7.629 | 6.838 | 6.679 | 11.079 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1999 – 1999 |
JE | Audit | 1999 – 2007 |
EB Management | Management | 1999 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2009 – 2017 | |
| Board of Directors | 1999 – 2015 | |
| Chairman | 1999 – 2000 | |
| Chairman | 2000 – 2009 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 1999 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| John Eric Rath Petersen | Audit | 0 companies |
| Ebbe Bojer | Management | 0 companies |
| Jens Anders Jensen | Board of Directors | 0 companies |
| Carsten Aaby Andersen | Chairman | 0 companies |
| Hans Henrik Hansen | Board of Directors | 0 companies |
| Jan Stig Møller | Chairman | 0 companies |
| Sten Olldag Frederiksen | Chairman | 0 companies |
| Ellen Møllebak Bojer | Board of Directors | 0 companies |
| Bjarne Poulsen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |