| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK -423K | -344% |
| Total assets | DKK 2,8M | -13% |
| Equity | DKK 2,8M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -3 | -5 | -5 | -58 | -1 | 7 | 33 | -5 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -3 | -5 | -5 | -58 | -1 | 7 | 33 | -5 | -6 | -8 | -8 |
| Net financials | -350 | -113 | 70 | -282 | -1.466 | 2 | 1 | 564 | -102 | -344 | -240 | 181 | -415 |
| Profit before tax | -355 | -118 | 67 | -287 | -1.471 | -56 | 0 | 571 | -70 | -349 | -246 | 173 | -423 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 |
| Net profit | -355 | -118 | 67 | -287 | -1.471 | -56 | 0 | 571 | -77 | -349 | -246 | 173 | -423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 1.749 | 1.819 | 1.528 | 61 | 0 | 0 | 571 | 509 | 3.265 | 3.019 | 3.192 | 2.772 |
| Equity | 736 | 1.743 | 1.810 | 1.523 | 51 | -5 | -5 | 566 | 489 | 3.260 | 3.014 | 3.187 | 2.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 9 | 5 | 10 | 5 | 5 | 5 | 20 | 5 | 5 | 5 | 8 |
| Total debt | 6 | 6 | 9 | 5 | 10 | 5 | 5 | 5 | 20 | 5 | 5 | 5 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UE Founder | Founder | 1998 | — | — |
| Audit | 2001 | — | — | |
PK Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Elsebeth Kamper | Founder | 0 companies |
| Poul Eske Alkjærsig Graversen Sand | Audit | 0 companies |
| Poul-Erik Kamper | Founder | 0 companies |
| Lykke Lisa Locht | Board of Directors | 0 companies |
| Olivia Lisa Törner Kamper | Board of Directors | 0 companies |
| Ann Birgitta Törner | Board of Directors | 0 companies |