| Revenue | DKK -6,8M | -44% |
| EBITDA | DKK -6,8M | +44% |
| Net profit | DKK -6,3M | +19% |
| Total assets | DKK 19,5M | -2% |
| Equity | DKK -10,5M | -152% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -4.575 | -12.299 | -6.837 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -4.575 | -12.299 | -6.837 |
| Depreciation & amort. | -1.181 | -110 | -0 |
| EBIT | -5.756 | -12.409 | -6.837 |
| Net financials | 16.100 | 2.104 | -1.099 |
| Profit before tax | 10.344 | -10.305 | -7.936 |
| Tax | -1.390 | -2.546 | -1.613 |
| Net profit | 11.734 | -7.759 | -6.323 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 21.949 | 19.862 | 19.459 |
| Equity | 3.603 | -4.156 | -10.479 |
| Long-term debt | 2.360 | 15.994 | 18.599 |
| Short-term debt | 15.986 | 8.024 | 11.338 |
| Total debt | 18.346 | 24.018 | 29.938 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MM Management | Management | 2013 – 2014 |
JH Management | Management | 2008 – 2013 |
HS Management | Management | 2009 – 2011 |
JA Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2008 – 2011 | |
| Deputy Chairman | 2009 – 2011 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Melvej Gravesen | Management | 0 companies |
| Jens Henrik Jørgensen | Management | 0 companies |
| Henning Stensgaard Jensen | Management | 0 companies |
| Jonas Andreas Elmgren | Management | 0 companies |
| Maiken Birk Bang Maagaard | Board of Directors | 0 companies |
| Anna Borestam Fjällbackagatan 3 | Board of Directors | 0 companies |
| Agneta Skog | Board of Directors | 0 companies |
| Jeanett Maria Cecilia Lindblom | Board of Directors | 0 companies |
| Jari Henrik Virtanen | Chairman | 0 companies |
| Bent Bang Jørgensen | Chairman | 0 companies |
| Eigild Bødker Christensen | Deputy Chairman | 0 companies |
| Ivan Sørensen | Chairman | 0 companies |
| Jari Henrik Virtanan Särögatan 10 | Chairman | 0 companies |
| Carl Jonas Perhage | Board of Directors | 0 companies |
| Ole Jensen | Chairman | 0 companies |
| Kim Boye Brodersen | Board of Directors | 0 companies |
| Anne Mette Ovesen | Board of Directors | 0 companies |
| Anja Birk Bang Pennerup | Board of Directors | 0 companies |
| Maria Ulrika Björk | Chairman | 0 companies |
| Rune Magnus Yde Thomassen | Board of Directors | 0 companies |
| Thomas Christiansen | Board of Directors | 0 companies |
| Jan Holmsgaard | Board of Directors | 0 companies |
| Marianne Birk Jørgensen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |