| Revenue | DKK -14K | +12% |
| EBITDA | DKK -14K | -12% |
| Net profit | DKK 2K | -97% |
| Total assets | DKK 555K | -19% |
| Equity | DKK 540K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -6 | -14 | -15 | -10 | -9 | -9 | -10 | -10 | -10 | -11 | -13 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -14 | -15 | -10 | -9 | -9 | -10 | -10 | -10 | -11 | -13 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -14 | -15 | -10 | -9 | -9 | -10 | -10 | -10 | -11 | -13 | -13 | -14 |
| Net financials | 663 | -971 | 85 | -1 | 55 | 56 | 29 | 37 | 13 | 103 | -107 | 65 | 98 | 17 |
| Profit before tax | 650 | -977 | 71 | -17 | 44 | 47 | 20 | 28 | 3 | 93 | -118 | 52 | 85 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -26 | 11 | 19 | 0 |
| Net profit | 650 | -977 | 71 | -17 | 44 | 47 | 20 | 28 | 3 | 91 | -92 | 40 | 66 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.500 | 3.423 | 2.348 | 1.531 | 1.476 | 1.320 | 1.234 | 1.153 | 1.046 | 1.025 | 819 | 743 | 687 | 555 |
| Equity | 4.223 | 3.150 | 2.336 | 1.519 | 1.464 | 1.308 | 1.222 | 1.142 | 1.034 | 1.012 | 806 | 729 | 673 | 540 |
| Long-term debt | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 274 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 14 | 14 | 15 |
| Total debt | 277 | 274 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 14 | 14 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|