| Revenue | DKK -97K | -7% |
| EBITDA | DKK -531K | +19% |
| Net profit | DKK 1,8M | +336% |
| Total assets | DKK 18,6M | +10% |
| Equity | DKK 18,4M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.645 | 326 | 1.061 | 469 | 34 | 462 | 258 | -38 | 247 | 98 | -72 | -88 | -104 | -97 |
| Staff expenses | -775 | -923 | -872 | -472 | -382 | -579 | -550 | -554 | -549 | -549 | -549 | -549 | -549 | -434 |
| EBITDA | 870 | -597 | 189 | -4 | -348 | -117 | -292 | -593 | -302 | -451 | -621 | -637 | -653 | -531 |
| Depreciation & amort. | -0 | -0 | -19 | -25 | -25 | -25 | -25 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 870 | -597 | 170 | -29 | -373 | -142 | -317 | -599 | -302 | -451 | -621 | -637 | -653 | -531 |
| Net financials | 404 | 2.528 | 2.466 | 4.954 | 1.975 | 414 | -1.870 | 2.856 | 4.475 | 2.036 | -2.434 | 1.407 | 1.055 | 2.285 |
| Profit before tax | 1.274 | 1.931 | 2.636 | 4.925 | 1.602 | 271 | -2.187 | 2.257 | 4.174 | 1.585 | -3.055 | 770 | 402 | 1.753 |
| Tax | -171 | -0 | 544 | 1.168 | 368 | 68 | -0 | 27 | 918 | 351 | -0 | -0 | -0 | -0 |
| Net profit | 1.445 | 1.931 | 2.092 | 3.757 | 1.234 | 203 | -2.187 | 2.231 | 3.256 | 1.234 | -3.055 | 770 | 402 | 1.753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.925 | 7.578 | 9.873 | 14.409 | 14.735 | 14.698 | 12.338 | 14.531 | 18.702 | 19.292 | 15.843 | 16.590 | 16.931 | 18.610 |
| Equity | 5.733 | 7.464 | 9.506 | 13.113 | 14.296 | 14.448 | 12.208 | 14.384 | 17.585 | 18.762 | 15.649 | 16.361 | 16.701 | 18.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 114 | 367 | 1.296 | 439 | 250 | 131 | 147 | 1.118 | 530 | 193 | 229 | 230 | 223 |
| Total debt | 193 | 114 | 367 | 1.296 | 439 | 250 | 131 | 147 | 1.118 | 530 | 193 | 229 | 230 | 223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|