| Revenue | DKK 1,3M | +338% |
| EBITDA | DKK 396K | +408% |
| Net profit | DKK 172K | +145% |
| Total assets | DKK 3,2M | +42% |
| Equity | DKK 305K | +130% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.043 | 2.030 | 658 | 299 | 1.311 |
| Staff expenses | -745 | -684 | -621 | -630 | -915 |
| EBITDA | 299 | 1.346 | -89 | -128 | 396 |
| Depreciation & amort. | -100 | -100 | -0 | -0 | -13 |
| EBIT | 198 | 1.245 | -89 | -128 | 383 |
| Net financials | -69 | -55 | -60 | -156 | -226 |
| Profit before tax | 129 | 1.190 | -149 | -284 | 205 |
| Tax | 30 | 274 | 58 | 101 | 33 |
| Net profit | 99 | 916 | -207 | -386 | 172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.863 | 3.264 | 2.527 | 2.252 | 3.200 |
| Equity | 679 | 1.595 | 688 | 133 | 305 |
| Long-term debt | 187 | 49 | 0 | 0 | 0 |
| Short-term debt | 1.952 | 1.580 | 1.839 | 2.119 | 2.895 |
| Total debt | 2.139 | 1.629 | 1.839 | 2.119 | 2.895 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KJ Founder | Founder | 1999 |
RD Chief Executive Officer | Chief Executive Officer | 2023 |
TW Founder | Founder | 1999 |
| Former (1) | ||
AK Audit | Audit | 1999 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Johansen | Founder | 0 companies |
| Rasmus Dahl Jensen | Chief Executive Officer | 0 companies |
| Thomas Wollesen | Founder | 0 companies |
| Anna Kathrine Raffli | Audit | 0 companies |