| Revenue | DKK 0 | — |
| EBITDA | DKK -292K | -65% |
| Net profit | DKK 313K | -74% |
| Total assets | DKK 15,7M | +0% |
| Equity | DKK 15,3M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | -177 | -179 | -177 | -292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -177 | -179 | -177 | -292 |
| Net financials | 1.435 | -2.552 | 1.176 | 1.380 | 604 |
| Profit before tax | 1.261 | -2.729 | 998 | 1.203 | 312 |
| Tax | 174 | 1 | -0 | -0 | -1 |
| Net profit | 1.087 | -2.730 | 998 | 1.204 | 313 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.525 | 13.847 | 14.654 | 15.646 | 15.651 |
| Equity | 16.368 | 13.462 | 14.269 | 15.261 | 15.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 385 | 385 | 385 | 327 |
| Total debt | 157 | 385 | 385 | 385 | 327 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 1998 – 1999 |
HS Audit | Audit | 1999 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1998 – 1999 | |
| Chairman | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Søeborg | Audit | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |