| Revenue | DKK -112K | +4% |
| EBITDA | DKK -287K | -1% |
| Net profit | DKK 219K | -81% |
| Total assets | DKK 21,3M | +1% |
| Equity | DKK 20,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | — | — | — | -46 | -69 | -93 | -90 | -97 | -101 | -112 | -97 | -108 | -112 |
| Staff expenses | -90 | -90 | -120 | -90 | -90 | -90 | -140 | -140 | -140 | -136 | -141 | -175 | -175 | -175 |
| EBITDA | -127 | -129 | -154 | -156 | -136 | -159 | -233 | -230 | -237 | -237 | -252 | -272 | -283 | -287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -129 | -154 | -156 | -136 | -159 | -233 | -230 | -237 | -237 | -252 | -272 | -283 | -287 |
| Net financials | 1.318 | 758 | 1.405 | 1.126 | 977 | 1.878 | -1.667 | 2.892 | 1.165 | 2.347 | -2.522 | 1.600 | 1.785 | 493 |
| Profit before tax | 1.191 | 629 | 1.251 | 970 | 841 | 1.719 | -1.900 | 2.662 | 927 | 2.110 | -2.774 | 1.328 | 1.502 | 206 |
| Tax | 298 | 158 | 309 | 230 | 191 | 379 | -416 | 586 | 204 | 442 | -619 | 291 | 329 | -13 |
| Net profit | 893 | 471 | 942 | 740 | 649 | 1.340 | -1.484 | 2.076 | 723 | 1.668 | -2.155 | 1.037 | 1.173 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.900 | 20.188 | 21.129 | 21.698 | 22.119 | 23.632 | 21.558 | 20.837 | 20.835 | 22.389 | 18.952 | 20.042 | 21.217 | 21.330 |
| Equity | 19.611 | 19.986 | 20.829 | 21.470 | 22.018 | 23.254 | 21.270 | 20.787 | 20.710 | 21.878 | 18.673 | 19.595 | 20.646 | 20.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 203 | 300 | 228 | 101 | 378 | 288 | 51 | 125 | 500 | 279 | 446 | 559 | 900 |
| Total debt | 289 | 203 | 300 | 228 | 101 | 378 | 288 | 51 | 125 | 500 | 279 | 446 | 559 | 900 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|