| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -7% |
| Net profit | DKK 45K | -17% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 1,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -10 | -2 | -2 | -4 | -3 | -3 | -3 | -37 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 98 | -10 | -2 | -2 | -4 | -3 | -3 | -3 | -37 | -18 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 98 | -10 | -2 | -2 | -4 | -3 | -3 | -3 | -37 | -18 | -8 | -9 |
| Net financials | 97 | 103 | 95 | 97 | 98 | 90 | 48 | 22 | -2 | 1.166 | -197 | 62 | 54 |
| Profit before tax | 97 | 103 | 85 | 95 | 96 | 86 | 45 | 19 | -5 | 1.129 | -215 | 54 | 45 |
| Tax | -0 | 1 | -4 | -2 | -2 | -4 | -0 | -9 | -1 | 10 | -0 | -0 | -0 |
| Net profit | 97 | 102 | 88 | 96 | 97 | 90 | 45 | 28 | -4 | 1.119 | -215 | 54 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 677 | 677 | 682 | 687 | 1.577 | 1.164 | 1.160 | 1.160 | 1.620 | 1.413 | 1.493 | 1.448 |
| Equity | 470 | 475 | 465 | 462 | 458 | 445 | 384 | 304 | 300 | 1.306 | 1.091 | 1.145 | 1.072 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 202 | 209 | 220 | 229 | 1.132 | 780 | 856 | 860 | 314 | 322 | 348 | 376 |
| Total debt | 201 | 202 | 212 | 220 | 229 | 1.132 | 780 | 856 | 860 | 314 | 322 | 348 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 1999 | — | — |
MC Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Erik Johnsen | Audit | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Håkun Andreas Djurhuus | Board of Directors | 0 companies |