| Revenue | DKK 31K | -170% |
| EBITDA | DKK -22K | +87% |
| Net profit | DKK -528K | -238% |
| Total assets | DKK 6M | -8% |
| Equity | DKK 5,1M | -10% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -6 | 18 | 18 | -44 | 31 |
| Staff expenses | -0 | -109 | -78 | -128 | -53 |
| EBITDA | -6 | -91 | -60 | -172 | -22 |
| Depreciation & amort. | -0 | -59 | -72 | -62 | -62 |
| EBIT | -6 | -150 | -132 | -234 | -85 |
| Net financials | -110 | 266 | -188 | 737 | -451 |
| Profit before tax | -116 | 116 | -320 | 503 | -536 |
| Tax | 26 | -1 | -78 | 121 | -8 |
| Net profit | -142 | 118 | -242 | 381 | -528 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6.085 | 6.459 | 5.811 | 6.574 | 6.049 |
| Equity | 5.696 | 5.613 | 5.317 | 5.643 | 5.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 846 | 494 | 931 | 990 |
| Total debt | 390 | 846 | 494 | 931 | 990 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HC Management | Management | 1999 – 1999 |
GB Management | Management | 2022 – 2022 |
PC Unofficial title | Unofficial title | 2022 – 2023 |
AB | Founder | 1999 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1999 – 2013 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Gitte Bjørk Dahl | Management | 0 companies |
| Per Christensen | Unofficial title | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Niels Erik Carstens | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Michael Bjørk | Board of Directors | 0 companies |