| Revenue | DKK 5,2M | +15% |
| EBITDA | DKK 484K | +122% |
| Net profit | DKK 101K | +178% |
| Total assets | DKK 6M | +64% |
| Equity | DKK 726K | +16% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.080 | 4.522 | 4.041 | 4.558 | 5.225 |
| Staff expenses | -3.826 | -3.711 | -3.596 | -4.340 | -4.742 |
| EBITDA | 1.227 | 810 | 445 | 218 | 484 |
| Depreciation & amort. | -440 | -393 | -241 | -244 | -236 |
| EBIT | 787 | 417 | 204 | -26 | 248 |
| Net financials | -39 | -32 | -69 | -82 | -114 |
| Profit before tax | 748 | 385 | 135 | -108 | 133 |
| Tax | 168 | 89 | 44 | 22 | 32 |
| Net profit | 580 | 297 | 91 | -130 | 101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.346 | 3.087 | 3.669 | 3.663 | 6.000 |
| Equity | 1.168 | 964 | 755 | 625 | 726 |
| Long-term debt | 544 | 475 | 306 | 290 | 274 |
| Short-term debt | 2.622 | 1.648 | 2.587 | 2.711 | 4.984 |
| Total debt | 3.166 | 2.123 | 2.893 | 3.001 | 5.258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 1999 |
| Former (2) | ||
PB Management | Management | 1999 – 1999 |
HA Audit | Audit | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bjarne Breinholt | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |