| Revenue | DKK 283K | +4% |
| EBITDA | DKK 283K | +4% |
| Net profit | DKK 127K | -2% |
| Total assets | DKK 4,1M | -2% |
| Equity | DKK 2,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 193 | 166 | 96 | 128 | 138 | 175 | 170 | 164 | 220 | 248 | 273 | 283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | 193 | 166 | 96 | 128 | 138 | 175 | 170 | 164 | 220 | 248 | 273 | 283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -13 | -45 | -14 | -15 | -15 |
| EBIT | 185 | 193 | 166 | 96 | 128 | 138 | 166 | 161 | 151 | 174 | 234 | 258 | 268 |
| Net financials | -27 | -19 | -23 | -21 | -17 | -16 | -14 | -13 | -17 | -17 | -17 | -90 | -104 |
| Profit before tax | 158 | 175 | 144 | 74 | 112 | 122 | 152 | 148 | 134 | 157 | 217 | 167 | 164 |
| Tax | 39 | 45 | 36 | 18 | 25 | 27 | 33 | 31 | 30 | 37 | 46 | 37 | 37 |
| Net profit | 118 | 129 | 108 | 57 | 87 | 95 | 118 | 117 | 104 | 120 | 171 | 130 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.731 | 2.930 | 2.961 | 2.942 | 2.976 | 2.779 | 2.707 | 2.760 | 2.777 | 3.866 | 3.696 | 4.146 | 4.069 |
| Equity | 1.050 | 1.179 | 1.287 | 1.344 | 1.431 | 1.526 | 1.510 | 1.628 | 1.732 | 1.852 | 1.966 | 2.037 | 2.103 |
| Long-term debt | 1.613 | 1.706 | 1.636 | 1.575 | 1.512 | 1.220 | 1.025 | 959 | 956 | 829 | 764 | 1.847 | 1.771 |
| Short-term debt | 68 | 44 | 38 | 23 | 33 | 32 | 171 | 173 | 90 | 1.185 | 966 | 262 | 195 |
| Total debt | 1.681 | 1.750 | 1.674 | 1.598 | 1.545 | 1.253 | 1.197 | 1.132 | 1.045 | 2.014 | 1.730 | 2.110 | 1.967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Gjerløv Jensen | Audit | 0 companies |