| Revenue | DKK -16K | +250% |
| EBITDA | DKK -16K | -250% |
| Net profit | DKK 51K | +31055% |
| Total assets | DKK 284K | -37% |
| Equity | DKK 257K | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -385 | -7 | -8 | -6 | -7 | -8 | -7 | -7 | -4 | -6 | -4 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -355 | -7 | -8 | -6 | -7 | -8 | -7 | -7 | -4 | -6 | -4 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -355 | -7 | -8 | -6 | -7 | -8 | -7 | -7 | -4 | -6 | -4 | -16 |
| Net financials | -460 | 518 | -230 | 259 | 289 | 297 | -860 | -274 | -3.613 | 41 | -223 | 4 | 67 |
| Profit before tax | -465 | 163 | -238 | 251 | 283 | 289 | -869 | -282 | -3.620 | 36 | -229 | -0 | 51 |
| Tax | 1 | 15 | 4 | -2 | -1 | -0 | -0 | -1 | 50 | -0 | -0 | -0 | -0 |
| Net profit | -466 | 148 | -242 | 253 | 284 | 289 | -868 | -281 | -3.670 | 36 | -229 | -0 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.263 | 6.019 | 5.737 | 5.905 | 6.174 | 6.417 | 5.543 | 5.291 | 1.623 | 1.702 | 467 | 453 | 284 |
| Equity | 5.620 | 5.672 | 5.331 | 5.484 | 5.666 | 5.852 | 4.878 | 4.489 | 708 | 631 | 288 | 206 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 348 | 406 | 422 | 509 | 565 | 666 | 802 | 915 | 1.071 | 179 | 247 | 26 |
| Total debt | 643 | 348 | 406 | 422 | 509 | 565 | 666 | 802 | 915 | 1.071 | 179 | 247 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Management | 0 companies |