| Revenue | DKK 21K | -111% |
| EBITDA | DKK 21K | +111% |
| Net profit | DKK 83K | -95% |
| Total assets | DKK 670K | +6% |
| Equity | DKK 653K | +14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | -7.572 | -190 | 21 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -7.572 | -190 | 21 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -7.572 | -190 | 21 |
| Net financials | 48.710 | -111 | 61 |
| Profit before tax | 41.138 | -301 | 83 |
| Tax | 1.045 | -1.874 | -0 |
| Net profit | 40.093 | 1.573 | 83 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 4.742 | 632 | 670 |
| Equity | 4.641 | 571 | 653 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 101 | 61 | 17 |
| Total debt | 101 | 61 | 17 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SA Management | Management | 2012 – 2017 |
EM Management | Management | 1999 – 2010 |
SE Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 1999 – 2009 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1999 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Astrup | Management | 0 companies |
| Erik Møller | Management | 0 companies |
| Steffen Ebdrup | Management | 0 companies |
| Esben Vibe | Chairman | 0 companies |
| Jakob Bredning Sørensen | Board of Directors | 0 companies |
| Hanne Anette Kring | Board of Directors | 0 companies |
| Jørn Nielsen | Board of Directors | 0 companies |
| Lars Sylvest | Board of Directors | 0 companies |
| Line Mølgaard Henriksen | Board of Directors | 0 companies |
| Carsten With Thygesen | Chairman | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |
| Simon Friis-Therkelsen | Chairman | 0 companies |
| Børge Obel | Board of Directors | 0 companies |