| Revenue | DKK -181K | -108% |
| EBITDA | DKK -181K | -108% |
| Net profit | DKK -173K | -108% |
| Total assets | DKK 2,7M | -8% |
| Equity | DKK 2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -293 | -131 | -290 | -16 | -2 | -38 | 62 | -60 | 2.272 | -181 |
| Staff expenses | -245 | -106 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -537 | -236 | -291 | -16 | -2 | -38 | 62 | -60 | 2.272 | -181 |
| Depreciation & amort. | -279 | -440 | -0 | -0 | -99 | -99 | -99 | -99 | -0 | -0 |
| EBIT | -817 | -676 | -291 | -16 | -101 | -137 | -37 | -159 | 2.272 | -181 |
| Net financials | 71 | 77 | 188 | -176 | -155 | -69 | -51 | -39 | -50 | -19 |
| Profit before tax | -746 | -599 | -103 | -192 | -256 | -206 | -87 | -198 | 2.222 | -200 |
| Tax | 235 | -13 | -0 | -0 | 3 | -9 | -88 | -20 | -18 | -27 |
| Net profit | -981 | -586 | -103 | -192 | -259 | -197 | 1 | -177 | 2.240 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.132 | 5.608 | 4.810 | 4.697 | 4.131 | 3.982 | 3.963 | 3.796 | 2.892 | 2.653 |
| Equity | -909 | -1.495 | 403 | 210 | 302 | 105 | 106 | -72 | 2.169 | 1.996 |
| Long-term debt | 3.120 | 3.120 | 3.120 | 3.120 | 3.120 | 3.120 | 3.120 | 3.120 | 0 | 0 |
| Short-term debt | 3.921 | 3.982 | 1.287 | 1.366 | 710 | 757 | 737 | 748 | 723 | 658 |
| Total debt | 7.041 | 7.102 | 4.407 | 4.486 | 3.830 | 3.877 | 3.857 | 3.868 | 723 | 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Unofficial title | Unofficial title | 2023 | — | — |
OC | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OP HILLERØD HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Joakim de Meza Skjernov | Unofficial title | 0 companies |
| Ole Christian Aagaard Persson | Founder | 0 companies |
| Steffen Lausteen Andersen | Board of Directors | 0 companies |
| Yvonne Persson | Chairman | 0 companies |