| Revenue | — | — |
| EBITDA | DKK 13,6M | +9% |
| Net profit | DKK 14,2M | +8% |
| Total assets | DKK 147,9M | -4% |
| Equity | DKK 147,7M | -2% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.702 | -101 | -53 | -40 | -41 | -82 | -190 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -104.985 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.492 | -104 | -53 | -40 | -41 | -82 | -190 | 7.753 | 3.320 | 10.961 | 10.633 | 12.416 | 13.569 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.791 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.702 | -104 | -53 | -40 | -41 | -82 | -190 | 7.753 | 3.320 | 10.961 | 10.633 | 12.416 | 13.569 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -882 | 9.398 | 5.886 | 3.379 | 11.175 | 7.555 | 14.379 | 8.187 | 3.816 | 11.849 | 11.351 | 13.331 | 14.396 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.820 | 9.294 | 5.833 | 3.339 | 11.134 | 7.474 | 14.189 | 8.157 | 3.765 | 11.596 | 11.378 | 13.344 | 14.410 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.264 | 75 | 111 | 92 | 68 | 93 | 122 | 114 | 87 | 84 | 170 | 207 | 188 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.556 | 9.219 | 5.722 | 3.247 | 11.066 | 7.381 | 14.067 | 8.043 | 3.678 | 11.512 | 11.208 | 13.137 | 14.222 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.304 | 81.679 | 90.007 | 91.747 | 100.388 | 107.189 | 123.927 | 130.100 | 127.540 | 137.541 | 143.237 | 154.457 | 147.921 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 69.772 | 78.491 | 84.117 | 86.664 | 97.029 | 104.901 | 119.320 | 126.663 | 126.312 | 134.824 | 143.032 | 150.169 | 147.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.675 | 2.825 | 5.890 | 4.584 | 2.454 | 2.289 | 4.607 | 2.954 | 127 | 176 | 205 | 4.288 | 223 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.388 | 2.825 | 5.890 | 4.584 | 2.454 | 2.289 | 4.607 | 2.954 | 127 | 176 | 205 | 4.288 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Founder | Founder | 1999 | — | — |
EM Management | Management | 1999 | — | — |
LR Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMNPS Holding 2020 ApS | Company | 50.0% | 50.0% | 2020 |
JRM Holding 2020 ApS | Company | 15.0% | 15.0% | 2020 |
MRM Holding 2020 ApS | Company | 15.0% | 15.0% | 2020 |
SRM Holding ApS | Company | 15.0% | 15.0% | 2020 |
E. Møller Nyt Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Georg Møller | Founder | 0 companies |
| Esben Møller | Management | 0 companies |
| Lonni Ravnebæk Møller | Founder | 0 companies |
| Stefan Ravnebæk Møller | Board of Directors | 0 companies |
| Lars-Bo Christensen | Board of Directors | 0 companies |
| Niels Peter Steffensen | Board of Directors | 0 companies |
| Janni Ravnebæk Møller | Board of Directors | 0 companies |
| Mark Ravnebæk Møller | Board of Directors | 0 companies |