| Revenue | — | — |
| EBITDA | DKK 7,8M | -14% |
| Net profit | DKK 11,1M | -5% |
| Total assets | DKK 168,7M | +8% |
| Equity | DKK 155,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.393 | 1.505 | 2.483 | 4.899 | 2.465 | 5.392 | 3.320 | 4.753 | 5.477 | 9.271 | 8.467 | 9.094 | 7.831 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.393 | 1.505 | 2.483 | 4.899 | 2.465 | 5.392 | 3.320 | 4.753 | 5.477 | 9.271 | 8.467 | 9.094 | 7.831 |
| Net financials | -616 | -4 | 4.095 | 6.699 | 3.718 | 7.979 | 3.512 | 7.144 | 7.235 | 11.724 | 4.236 | 12.456 | 12.133 |
| Profit before tax | -746 | -195 | 3.795 | 6.515 | 3.538 | 7.708 | 3.394 | 7.036 | 7.104 | 11.438 | 4.135 | 12.347 | 12.007 |
| Tax | -820 | -475 | 238 | 342 | 197 | 450 | -10 | 478 | 329 | 417 | -975 | 691 | 901 |
| Net profit | 74 | 280 | 3.557 | 6.173 | 3.341 | 7.258 | 3.404 | 6.558 | 6.775 | 11.021 | 5.110 | 11.656 | 11.106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85.381 | 86.050 | 85.693 | 90.534 | 93.780 | 101.903 | 105.430 | 112.107 | 119.060 | 137.462 | 143.626 | 156.338 | 168.684 |
| Equity | 80.335 | 80.518 | 83.977 | 90.050 | 93.340 | 100.546 | 103.898 | 110.402 | 117.121 | 128.086 | 133.139 | 144.736 | 155.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.046 | 5.532 | 1.717 | 484 | 440 | 1.357 | 1.533 | 1.705 | 1.939 | 9.376 | 10.487 | 11.603 | 12.904 |
| Total debt | 5.046 | 5.532 | 1.717 | 484 | 440 | 1.357 | 1.533 | 1.705 | 1.939 | 9.376 | 10.487 | 11.603 | 12.904 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|