| Revenue | DKK -16K | +5% |
| EBITDA | DKK -16K | -5% |
| Net profit | DKK 2,1M | -30% |
| Total assets | DKK 12,5M | -10% |
| Equity | DKK 10M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -8 | -9 | -12 | -11 | -12 | -11 | -11 | -12 | -13 | -14 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -8 | -9 | -12 | -11 | -12 | -11 | -11 | -12 | -13 | -14 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -8 | -9 | -12 | -11 | -12 | -11 | -11 | -12 | -13 | -14 | -15 | -16 |
| Net financials | 161 | 174 | 216 | 1.043 | 914 | 937 | 1.278 | 742 | 1.421 | 2.779 | 3.967 | 4.197 | 3.094 | 2.169 |
| Profit before tax | 150 | 165 | 207 | 1.034 | 902 | 927 | 1.267 | 731 | 1.410 | 2.767 | 3.954 | 4.182 | 3.079 | 2.153 |
| Tax | 3 | 3 | 4 | 3 | 2 | 11 | -20 | -2 | 18 | 3 | -6 | 19 | 102 | 68 |
| Net profit | 147 | 161 | 203 | 1.031 | 900 | 915 | 1.287 | 733 | 1.391 | 2.764 | 3.960 | 4.164 | 2.977 | 2.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.365 | 1.429 | 1.543 | 2.476 | 3.085 | 3.700 | 4.187 | 3.970 | 4.840 | 6.567 | 9.027 | 12.282 | 13.920 | 12.521 |
| Equity | 1.356 | 1.421 | 1.527 | 2.460 | 3.060 | 3.675 | 4.161 | 3.944 | 4.736 | 6.549 | 9.009 | 12.173 | 13.900 | 9.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 16 | 16 | 25 | 25 | 26 | 26 | 105 | 18 | 18 | 109 | 20 | 2.536 |
| Total debt | 9 | 9 | 16 | 16 | 25 | 25 | 26 | 26 | 105 | 18 | 18 | 109 | 20 | 2.536 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Roald Skovsted | Board of Directors | 0 companies |
| Zheng Zhang | Board of Directors | 0 companies |