| Revenue | DKK -34K | +5% |
| EBITDA | DKK -34K | -5% |
| Net profit | DKK -306K | -837% |
| Total assets | DKK 18,3M | -7% |
| Equity | DKK 18,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -16 | -27 | -23 | -23 | -28 | -38 | -29 | -29 | -29 | -29 | -31 | -32 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -16 | -27 | -23 | -23 | -28 | -38 | -29 | -29 | -29 | -29 | -31 | -32 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -16 | -27 | -23 | -23 | -28 | -38 | -29 | -29 | -29 | -29 | -31 | -32 | -34 |
| Net financials | -206 | -374 | -1.301 | 123 | 1.631 | 3.546 | 2.798 | 2.094 | 1.511 | 2.161 | 1.230 | -814 | 106 | -238 |
| Profit before tax | -237 | -390 | -1.328 | 101 | 1.608 | 3.518 | 2.759 | 2.066 | 1.482 | 2.132 | 1.201 | -845 | 74 | -271 |
| Tax | -0 | -0 | -5 | -17 | -16 | -16 | -147 | -16 | 26 | 31 | 32 | 33 | 33 | 35 |
| Net profit | -237 | -390 | -1.323 | 118 | 1.624 | 3.534 | 2.907 | 2.081 | 1.456 | 2.102 | 1.169 | -877 | 41 | -306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.741 | 3.217 | 1.658 | 2.186 | 3.477 | 6.753 | 14.745 | 16.756 | 17.979 | 20.553 | 23.362 | 19.392 | 19.687 | 18.338 |
| Equity | 2.282 | 1.892 | 418 | 874 | 2.322 | 5.676 | 13.631 | 15.599 | 16.777 | 19.303 | 22.063 | 19.367 | 19.662 | 18.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.460 | 1.325 | 1.239 | 1.312 | 1.155 | 1.077 | 1.113 | 1.157 | 1.202 | 1.249 | 1.298 | 25 | 25 | 50 |
| Total debt | 1.460 | 1.325 | 1.239 | 1.312 | 1.155 | 1.077 | 1.113 | 1.157 | 1.202 | 1.249 | 1.298 | 25 | 25 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2014 | — | — |
ET | Audit | 1999 | — | — |
PA Management | Management | 1999 | — | — |
KL Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
WC | Board of Directors | 2001 | — | — |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N. EILERSEN A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lind Koch-Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kristian Laugesen | Management | 0 companies |
| Bettina Elisabeth Juul Ejlersen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jens Jørgen Juul Ejlersen | Board of Directors | 0 companies |
| Nils Thomas Juul Eilersen | Board of Directors | 0 companies |
| Charlotte Løgsted Borgen | Board of Directors | 0 companies |
| Wei Chen | Board of Directors | 0 companies |
| Anders Michael Juul Ejlersen | Board of Directors | 0 companies |
| Lars Ove Borgen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Anne-Marie Juul Ejlersen | Board of Directors | 0 companies |
| Simon Kristian Frøsig | Board of Directors | 0 companies |