| Revenue | DKK 8,8M | +56% |
| EBITDA | DKK 8,8M | +56% |
| Net profit | DKK 6,9M | +51% |
| Total assets | DKK 9M | +50% |
| Equity | DKK 7,1M | +50% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.092 | 22.567 | 22.567 | 37.075 | 21.897 | 22.411 | 25.454 | 1.621 | 1.706 | 2.372 | 5.623 | 8.772 |
| Staff expenses | -17.443 | -15.942 | -17.256 | -25.439 | -15.957 | -16.362 | -8.526 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.649 | 6.625 | 5.311 | 11.636 | 5.940 | 6.049 | 16.928 | 1.621 | 1.706 | 2.372 | 5.623 | 8.772 |
| Depreciation & amort. | -406 | -401 | -321 | -8.091 | -853 | -585 | -354 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.243 | 6.224 | 4.990 | 3.545 | 5.087 | 5.464 | 16.574 | 1.621 | 1.706 | 2.372 | 5.623 | 8.772 |
| Net financials | -1.109 | -2.908 | -62 | 4.108 | -1.248 | -109 | 313 | 76 | 26 | -30 | 195 | 56 |
| Profit before tax | 7.135 | 3.317 | 4.928 | 7.052 | 3.840 | 5.355 | 16.887 | 1.697 | 1.732 | 2.342 | 5.819 | 8.829 |
| Tax | 2.463 | 553 | 1.428 | 3.638 | 1.416 | 1.326 | 4.746 | 65 | 26 | 598 | 1.256 | 1.945 |
| Net profit | 4.672 | 2.763 | 3.500 | 3.414 | 2.423 | 4.030 | 12.142 | 1.632 | 1.707 | 1.744 | 4.563 | 6.884 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.168 | 12.663 | 14.184 | 20.953 | 16.373 | 15.386 | 4.429 | 1.424 | 2.676 | 2.925 | 6.035 | 9.034 |
| Equity | 5.769 | 4.533 | 8.033 | 6.595 | 8.018 | 9.030 | 1.311 | 1.022 | 2.528 | 2.272 | 4.735 | 7.119 |
| Long-term debt | 0 | 0 | 0 | 2.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.373 | 8.124 | 6.151 | 12.359 | 7.355 | 6.357 | 3.117 | 402 | 148 | 653 | 1.300 | 1.915 |
| Total debt | 10.373 | 8.124 | 6.151 | 14.359 | 8.355 | 6.357 | 3.117 | 402 | 148 | 653 | 1.300 | 1.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1999 | — | — |
JS Management | Management | 2017 | — | — |
ET | Audit | 1999 | — | — |
PG Management | Management | 2018 | — | — |
CM Management | Management | 1999 | — | — |
PA Management | Management | 1999 | — | — |
SU Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BICO 2018 ApS | Company | 10.0% | 10.0% | 2016 |
BIUGI CHARTERING ApS | Company | 15.0% | 15.0% | 2014 |
BIMUKA CHARTERING ApS | Company | 15.0% | 15.0% | 2018 |
JAJO Holding Danmark ApS | Company | 33.3% | 33.3% | 2021 |
BIANCO INVEST A/S | Company | 15.0% | 15.0% | 2018 |
Cooper Invest ApS | Company | 25.0% | 25.0% | 2021 |
B-SHIPPING ApS | Company | 33.3% | 33.3% | 2018 |
DANICA CHARTERING ApS | Company | 25.0% | 25.0% | 2018 |
BICO-Partners 2018 A/S | Company | 10.0% | 10.0% | 2016 |
BINIG ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Jørgen Sørensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Guldmann | Management | 0 companies |
| Carsten Munk Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Søren Ugilt Thomsen | Management | 0 companies |
| Casper Nicholai Gry | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Lasse Jakobsen | Board of Directors | 0 companies |
| Jan Michael Holm | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jan Peter Dannevang Gandorf | Board of Directors | 0 companies |
| Jesper Gry | Board of Directors | 0 companies |