| Revenue | DKK 16M | +8% |
| EBITDA | DKK 3,6M | -2% |
| Net profit | DKK 2,2M | -1% |
| Total assets | DKK 13,5M | +13% |
| Equity | DKK 6,3M | +54% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.897 | 9.872 | 10.279 | 14.772 | 16.018 |
| Staff expenses | -7.828 | -7.924 | -9.186 | -11.100 | -11.979 |
| EBITDA | 1.069 | 1.947 | 1.073 | 3.671 | 3.590 |
| Depreciation & amort. | -576 | -593 | -501 | -504 | -452 |
| EBIT | 493 | 1.354 | 572 | 3.167 | 3.138 |
| Net financials | -19 | -332 | -291 | -273 | -264 |
| Profit before tax | 474 | 1.023 | 281 | 2.894 | 2.874 |
| Tax | 105 | 246 | 71 | 653 | 664 |
| Net profit | 370 | 777 | 210 | 2.241 | 2.210 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.585 | 8.956 | 8.818 | 11.914 | 13.497 |
| Equity | 1.495 | 2.071 | 2.081 | 4.122 | 6.332 |
| Long-term debt | 21 | 96 | 0 | 0 | 0 |
| Short-term debt | 7.005 | 6.739 | 6.736 | 7.792 | 7.165 |
| Total debt | 7.026 | 6.835 | 6.736 | 7.792 | 7.165 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GH Management | Management | 1999 |
JC Management | Management | 1999 |
| Former (2) | ||
BB Management | Management | 1999 – 2008 |
PA Management | Management | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Hagensen | Management | 0 companies |
| Jan Christensen | Management | 0 companies |
| Bent Baltzer | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |