| Revenue | DKK 1,2M | -45% |
| EBITDA | DKK 1,2M | -45% |
| Net profit | DKK 371K | -69% |
| Total assets | DKK 15,7M | -14% |
| Equity | DKK 6M | -9% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.455 | 2.024 | 2.170 | 2.034 | 2.334 | 2.127 | 2.206 | 2.191 | 2.197 | 2.153 | 2.215 | 2.234 | 2.217 | 1.221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.455 | 2.024 | 2.170 | 2.034 | 2.334 | 2.127 | 2.206 | 2.191 | 2.197 | 2.153 | 2.215 | 2.234 | 2.217 | 1.221 |
| Depreciation & amort. | 552 | -552 | -552 | -552 | -586 | -586 | -586 | -586 | -586 | -586 | -622 | -624 | -647 | -651 |
| EBIT | 1.904 | 1.472 | 1.618 | 1.482 | 1.748 | 1.541 | 1.620 | 1.605 | 1.612 | 1.568 | 1.593 | 1.611 | 1.570 | 570 |
| Net financials | -164 | -51 | -54 | 63 | 110 | 134 | 170 | -37 | -69 | -23 | -27 | -14 | -21 | -94 |
| Profit before tax | 1.739 | 1.422 | 1.565 | 1.545 | 1.858 | 1.675 | 1.790 | 1.568 | 1.543 | 1.544 | 1.567 | 1.596 | 1.549 | 476 |
| Tax | 435 | 355 | 174 | 359 | 409 | 369 | 394 | 345 | 339 | 340 | 345 | 351 | 341 | 105 |
| Net profit | 1.305 | 1.066 | 1.391 | 1.185 | 1.449 | 1.307 | 1.396 | 1.223 | 1.203 | 1.205 | 1.222 | 1.245 | 1.208 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.778 | 22.969 | 24.188 | 25.540 | 27.089 | 28.495 | 29.920 | 18.959 | 20.254 | 18.539 | 18.773 | 18.119 | 18.257 | 15.701 |
| Equity | 10.575 | 11.642 | 13.033 | 14.218 | 15.667 | 16.974 | 18.370 | 7.594 | 8.797 | 7.001 | 7.224 | 6.469 | 6.677 | 6.049 |
| Long-term debt | 7.500 | 7.500 | 7.557 | 7.557 | 7.557 | 7.557 | 7.557 | 7.557 | 7.609 | 7.609 | 7.609 | 7.609 | 7.471 | 7.609 |
| Short-term debt | 2.080 | 2.139 | 2.044 | 2.153 | 2.196 | 2.239 | 2.211 | 1.971 | 1.947 | 1.971 | 1.931 | 2.089 | 2.211 | 228 |
| Total debt | 9.580 | 9.639 | 9.601 | 9.710 | 9.753 | 9.796 | 9.768 | 9.528 | 9.557 | 9.581 | 9.540 | 9.698 | 9.682 | 7.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
JIKKAA HOLDING A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Stefan Bödder | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Dagmar Daxenberger | Chairman | 0 companies |
| John Aabling | Board of Directors | 0 companies |