| Revenue | DKK -33K | -314% |
| EBITDA | DKK -33K | -314% |
| Net profit | DKK -99K | -150% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 114K | -46% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4 | -4 | 25 | 15 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 25 | 15 | -33 |
| Depreciation & amort. | -0 | -10 | -14 | -14 | -18 |
| EBIT | -4 | -14 | 11 | 2 | -51 |
| Net financials | 3 | -18 | -26 | -41 | -46 |
| Profit before tax | 0 | -33 | -15 | -39 | -97 |
| Tax | -0 | -0 | -0 | -0 | 1 |
| Net profit | 0 | -33 | -15 | -39 | -99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 777 | 778 | 1.169 | 1.111 | 1.117 |
| Equity | 300 | 267 | 252 | 212 | 114 |
| Long-term debt | 0 | 0 | 370 | 337 | 755 |
| Short-term debt | 477 | 512 | 547 | 562 | 248 |
| Total debt | 477 | 512 | 917 | 898 | 1.003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FH Founder | Founder | 1998 |
CK Management | Management | 1998 |
| Former (1) | ||
AR Audit | Audit | 1998 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 1998 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Højholdt Hansen | Founder | 0 companies |
| Aktiv Revision I/S | Audit | 0 companies |
| Carl Karsten Højholdt | Management | 0 companies |