| Revenue | DKK 35,5M | -19% |
| EBITDA | DKK 3,1M | -41% |
| Net profit | DKK -7,5M | -215% |
| Total assets | DKK 240M | +4% |
| Equity | DKK 137,5M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 48.369 | 43.895 | 35.514 |
| Staff expenses | -17.515 | -8.580 | -0 |
| EBITDA | 1.777 | 5.242 | 3.067 |
| Depreciation & amort. | -10.400 | 9.840 | -9.786 |
| EBIT | -8.623 | -4.598 | -6.719 |
| Net financials | -1.847 | -1.973 | -770 |
| Profit before tax | -10.470 | -6.571 | -7.489 |
| Tax | -241 | -13.116 | 30 |
| Net profit | -10.229 | 6.545 | -7.519 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 182.153 | 231.668 | 239.968 |
| Equity | 31.119 | 144.991 | 137.472 |
| Long-term debt | 263 | 0 | 0 |
| Short-term debt | 150.771 | 86.677 | 102.496 |
| Total debt | 151.034 | 86.677 | 102.496 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
CH Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
GE Founder | Founder | 1999 – 2016 |
FH Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
KF Chief Executive Officer | Chief Executive Officer | 2002 – 2010 |
KA Management | Management | 1999 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 1999 – 2000 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 1999 – 2016 | |
| Board of Directors | 1999 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Höegh Christiansen | Chief Executive Officer | 0 companies |
| GALTEN ELVÆRK A.m.b.a | Founder | 0 companies |
| Flemming Høj Hansen | Chief Executive Officer | 0 companies |
| Kim Frandsen | Chief Executive Officer | 0 companies |
| Keld Aagesen | Management | 0 companies |
| Hans Christensen Terp | Board of Directors | 0 companies |
| Jørn Grauballe | Board of Directors | 0 companies |
| Niels Jørgen Knudsen | Board of Directors | 0 companies |
| Carsten Aae Christiansen | Chairman | 0 companies |
| Egert Jens Urban Bloch | Board of Directors | 0 companies |
| Allan Werk | Board of Directors | 0 companies |
| Peter Fældbæk Andersen | Board of Directors | 0 companies |
| Hans-Jørgen Skov | Chairman | 0 companies |
| Claus Ørnbjerg Christensen | Board of Directors | 0 companies |
| Christian Peter Johansen | Chairman | 0 companies |
| Frode Kjeld Hansen | Board of Directors | 0 companies |
| Lars Lægaard Broni | Board of Directors | 0 companies |