| Revenue | DKK -15K | -36% |
| EBITDA | DKK -15K | +36% |
| Net profit | DKK 406K | -43% |
| Total assets | DKK 2,4M | -18% |
| Equity | DKK 2,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 12 | -14 | -17 | -17 | 507 | 162 | -3 | -23 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 103 | -14 | -17 | -17 | 507 | 162 | -3 | -23 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 103 | -14 | -17 | -17 | 507 | 162 | -3 | -23 | -15 |
| Net financials | 88 | -311 | 851 | 814 | -224 | 262 | -490 | -25 | 853 | 535 |
| Profit before tax | 65 | -208 | 838 | 798 | -241 | 770 | -328 | -28 | 830 | 520 |
| Tax | 127 | 13 | 144 | 188 | -53 | 171 | -64 | 64 | 113 | 114 |
| Net profit | -62 | -221 | 694 | 610 | -188 | 599 | -264 | -92 | 717 | 406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.847 | 2.059 | 2.869 | 3.586 | 2.094 | 2.372 | 1.627 | 2.058 | 2.874 | 2.363 |
| Equity | 236 | 457 | 1.102 | 1.663 | 1.424 | 2.023 | 1.206 | 1.114 | 1.777 | 2.127 |
| Long-term debt | 0 | 0 | 25 | 177 | 0 | 117 | 0 | 0 | 100 | 102 |
| Short-term debt | 1.611 | -1.601 | 1.742 | 1.746 | 670 | 232 | 421 | 945 | 997 | 134 |
| Total debt | 1.611 | -1.601 | 1.767 | 1.923 | 670 | 349 | 421 | 945 | 1.098 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2023 | — | — |
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |