| Revenue | DKK 125K | -27% |
| EBITDA | DKK 1K | +105% |
| Net profit | DKK -1K | +96% |
| Total assets | DKK 112K | -8% |
| Equity | DKK 93K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 70 | 61 | 19 | 117 | 238 | 276 | 198 | 117 | 111 | 133 | 170 | 125 |
| Staff expenses | -3 | -10 | -0 | -0 | -95 | -236 | -252 | -203 | -96 | -101 | -127 | -197 | -120 |
| EBITDA | 32 | -14 | -3 | 8 | 4 | -5 | 21 | -7 | 18 | 8 | 5 | -30 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -9 | -0 | -0 | -0 |
| EBIT | 32 | -14 | -3 | 8 | 4 | -5 | 21 | -7 | 17 | -1 | 5 | -30 | 1 |
| Net financials | -1 | -1 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -3 | -3 |
| Profit before tax | 31 | -15 | -3 | 7 | 4 | -5 | 20 | -7 | 17 | -1 | 1 | -33 | -1 |
| Tax | 8 | -4 | -1 | 2 | 1 | -1 | 4 | -1 | 2 | 1 | 0 | -7 | -0 |
| Net profit | 23 | -11 | -3 | 4 | 3 | -4 | 16 | -5 | 14 | -2 | 0 | -26 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 142 | 139 | 149 | 143 | 111 | 130 | 123 | 165 | 138 | 141 | 122 | 112 |
| Equity | 153 | 141 | 139 | 143 | 101 | 97 | 112 | 107 | 122 | 119 | 120 | 94 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 0 | 1 | 6 | 43 | 15 | 17 | 16 | 44 | 18 | 22 | 28 | 19 |
| Total debt | 77 | 0 | 1 | 6 | 43 | 15 | 17 | 16 | 44 | 18 | 22 | 28 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Founder | Founder | 1999 | — | — |
PL Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Blichfeldt | Founder | 0 companies |
| Pernille Larsen | Management | 0 companies |