| Revenue | — | — |
| EBITDA | DKK -31K | +28% |
| Net profit | DKK 63K | +337% |
| Total assets | DKK 2,9M | -31% |
| Equity | DKK 2,8M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | 1.913 | 2.562 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 450 | 685 | 570 | 1.907 | 2.555 | 31.486 | -44 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 450 | 685 | 570 | 1.907 | 2.555 | 31.486 | -44 | -31 |
| Net financials | 17 | -3 | 467 | 710 | 560 | 27 | -9 | 37 | 15 | 112 |
| Profit before tax | 17 | -3 | 449 | 693 | 553 | 1.934 | 2.546 | 31.520 | -27 | 80 |
| Tax | 18 | -1 | -5 | -10 | -5 | 5 | -3 | -84 | -0 | 17 |
| Net profit | -1 | -2 | 454 | 703 | 558 | 1.929 | 2.549 | 31.605 | -27 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.821 | 8.767 | 10.421 | 9.533 | 8.885 | 10.187 | 11.724 | 9.708 | 4.116 | 2.860 |
| Equity | 8.603 | 8.546 | 9.000 | 9.503 | 8.861 | 9.590 | 10.839 | 9.043 | 3.972 | 2.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 221 | 1.421 | 30 | 24 | 597 | 885 | 664 | 144 | 25 |
| Total debt | 218 | 221 | 1.421 | 30 | 24 | 597 | 885 | 664 | 144 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SV Audit | Audit | 1998 | — | — |
RA Management | Management | 1998 | — | — |
KR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUANTAN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
ÅMOSEHUS HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |
| Henrik Kenneth Nielsen | Chief Executive Officer | 0 companies |
| Sven Valdemar Ryding | Audit | 0 companies |
| Robert Arne Nielsen | Management | 0 companies |
| Karina Rav | Management | 0 companies |
| Dorte Fløe Nielsen | Board of Directors | 0 companies |
| Jørgen Rav | Board of Directors | 0 companies |