| Revenue | — | — |
| EBITDA | DKK -67K | +88% |
| Net profit | DKK 4,2M | +321% |
| Total assets | DKK 4,3M | -20% |
| Equity | DKK -1,9M | +69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -157 | -73 | -78 | -64 | -215 | -93 | -47 | -116 | -1.061 | 397 | -545 | -552 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -157 | -73 | -78 | -64 | -215 | 3.264 | -47 | -116 | -1.061 | 397 | -545 | -552 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -157 | -73 | -78 | -64 | -215 | 3.264 | -47 | -116 | -1.061 | 397 | -545 | -552 | -67 |
| Net financials | -8.979 | -5.964 | -4.274 | -2.530 | -32.105 | -2.424 | -287 | -1.225 | 497 | 194 | -2.100 | -1.336 | 4.242 |
| Profit before tax | -9.136 | -6.037 | -4.352 | -2.594 | -32.320 | 841 | -334 | -1.341 | -564 | 591 | -2.645 | -1.888 | 4.175 |
| Tax | 2.851 | -0 | -0 | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11.987 | -6.037 | -4.352 | -2.506 | -32.320 | 841 | -334 | -1.341 | -564 | 591 | -2.645 | -1.888 | 4.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.666 | 49.114 | 44.440 | 42.507 | 19.981 | 12.377 | 7.958 | 6.592 | 6.706 | 10.319 | 8.040 | 5.403 | 4.308 |
| Equity | 44.508 | 38.471 | 34.119 | 31.614 | -706 | 134 | -199 | -1.541 | -2.105 | -1.514 | -4.159 | -6.047 | -1.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.393 | 5.233 | 6.836 | 6.630 | 6.412 | 6.272 | 9.279 | 4.628 |
| Short-term debt | 18.159 | 10.116 | 10.321 | 10.894 | 9.596 | 6.849 | 2.925 | 1.296 | 2.181 | 5.421 | 5.927 | 2.171 | 1.551 |
| Total debt | 18.159 | 10.116 | 10.321 | 10.894 | 9.596 | 12.243 | 8.157 | 8.132 | 8.811 | 11.833 | 12.199 | 11.450 | 6.179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1998 | |
| Individual | 25.0% | 25.0% | 1998 |
| Person | Role here | Other companies |
|---|