| Revenue | DKK 1,4M | +113% |
| EBITDA | DKK 589K | +1710% |
| Net profit | DKK 459K | +1230% |
| Total assets | DKK 1,2M | +94% |
| Equity | DKK 784K | +141% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 699 | 758 | 899 | 589 | 26 | 39 | 55 | 73 | -1 | -1 | 49 | 639 | 1.360 |
| Staff expenses | -507 | -393 | -499 | -431 | -41 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -607 | -771 |
| EBITDA | 184 | 307 | 273 | 468 | 630 | 21 | 34 | 50 | 73 | -1 | -1 | 49 | 33 | 589 |
| Depreciation & amort. | -40 | -25 | 7 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | 282 | 266 | 433 | 630 | 21 | 34 | 50 | 73 | -1 | -1 | 49 | 33 | 589 |
| Net financials | 1 | -16 | -71 | -77 | -5 | 11 | 10 | 12 | 0 | -0 | -0 | -0 | 12 | 0 |
| Profit before tax | 144 | 266 | 195 | 356 | 625 | 32 | 44 | 61 | 73 | -1 | -1 | 49 | 44 | 589 |
| Tax | 39 | 71 | 40 | 90 | 127 | 7 | 10 | 14 | 16 | -0 | -0 | 11 | 10 | 130 |
| Net profit | 105 | 195 | 155 | 266 | 498 | 25 | 35 | 48 | 57 | -1 | -1 | 38 | 35 | 459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 3.286 | 3.088 | 1.626 | 1.503 | 313 | 349 | 392 | 454 | 254 | 253 | 320 | 612 | 1.190 |
| Equity | 355 | 445 | 600 | 866 | 1.364 | 289 | 324 | 372 | 429 | 253 | 252 | 290 | 325 | 784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 2.841 | 2.488 | 760 | 139 | 24 | 25 | 21 | 25 | 1 | 1 | 30 | 288 | 406 |
| Total debt | 229 | 2.841 | 2.488 | 760 | 139 | 24 | 25 | 21 | 25 | 1 | 1 | 30 | 288 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKMAN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ekman | Management | 0 companies |