| Revenue | DKK 2,4M | +16% |
| EBITDA | DKK 2,4M | +16% |
| Net profit | DKK 765K | -54% |
| Total assets | DKK 37,1M | +1% |
| Equity | DKK 13,7M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.003 | 2.293 | 2.099 | 2.100 | 2.432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.003 | 2.293 | 2.099 | 2.100 | 2.432 |
| Depreciation & amort. | -107 | -110 | -110 | -129 | -139 |
| EBIT | 1.896 | 2.183 | 1.989 | 1.971 | 2.293 |
| Net financials | -767 | -139 | -827 | 198 | -1.273 |
| Profit before tax | 1.129 | 2.044 | 1.162 | 2.169 | 1.020 |
| Tax | 230 | 480 | 269 | 495 | 255 |
| Net profit | 899 | 1.563 | 893 | 1.674 | 765 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.771 | 34.876 | 33.299 | 36.853 | 37.109 |
| Equity | 6.165 | 7.728 | 10.610 | 12.984 | 13.749 |
| Long-term debt | 25.082 | 24.650 | 20.474 | 21.017 | 20.898 |
| Short-term debt | 1.524 | 2.498 | 2.215 | 2.852 | 2.462 |
| Total debt | 26.606 | 27.148 | 22.689 | 23.869 | 23.360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Management | Management | 1999 |
| Former (3) | ||
HM Management | Management | 1999 – 2004 |
SS Management | Management | 1999 – 1999 |
CE | Audit | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rommelhoff Høy | Management | 0 companies |
| Henning Mikael Frandsen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |