| Revenue | DKK -24K | -13% |
| EBITDA | DKK -24K | +13% |
| Net profit | DKK 62K | +202% |
| Total assets | DKK 13,7M | +0% |
| Equity | DKK 13,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 160 | 210 | -17 | -47 | -44 | -30 | -25 | -36 | -44 | -28 | -39 | -27 | -24 |
| Staff expenses | -0 | -167 | -311 | -279 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -7 | -100 | -296 | -47 | -44 | -30 | -25 | -36 | -44 | -28 | -39 | -27 | -24 |
| Depreciation & amort. | -0 | -35 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -43 | -154 | -296 | -47 | -44 | -30 | -25 | -36 | -44 | -28 | -39 | -27 | -24 |
| Net financials | -3.222 | 1.372 | 441 | 1.589 | -849 | -228 | -727 | -311 | 1.897 | 1.233 | -3.091 | 204 | -33 | 86 |
| Profit before tax | -3.193 | 1.329 | 286 | 1.293 | -896 | -273 | -758 | -336 | 1.862 | 1.189 | -3.119 | 165 | -61 | 62 |
| Tax | -569 | 341 | 40 | 316 | -3 | -0 | -0 | 4 | -86 | 264 | 32 | -0 | -0 | -0 |
| Net profit | -2.624 | 988 | 246 | 977 | -894 | -273 | -758 | -341 | 1.947 | 925 | -3.152 | 165 | -61 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.706 | 19.869 | 20.228 | 17.060 | 15.829 | 15.635 | 14.771 | 14.207 | 16.097 | 17.146 | 14.261 | 14.362 | 13.746 | 13.741 |
| Equity | 18.491 | 19.430 | 19.676 | 16.662 | 15.718 | 15.394 | 14.583 | 14.188 | 16.080 | 16.949 | 13.740 | 13.846 | 13.724 | 13.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.215 | 256 | 552 | 398 | 111 | 241 | 188 | 19 | 17 | 198 | 522 | 516 | 22 | 22 |
| Total debt | -3.215 | 256 | 552 | 398 | 111 | 241 | 188 | 19 | 17 | 198 | 522 | 516 | 22 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vejlesby Revision, Registrerede Revisorer FRR | Audit | 0 companies |