| Revenue | DKK 1,4M | -2% |
| EBITDA | DKK 1,4M | -2% |
| Net profit | DKK 1,4M | -1% |
| Total assets | DKK 10,3M | +14% |
| Equity | DKK 10,3M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 24 | 67 | — | -55 | -65 | -155 | -67 | — | 371 | 1.157 | 1.436 | 1.408 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -64 | -46 | -38 | -55 | -155 | -169 | -67 | 618 | 371 | 1.157 | 1.436 | 1.408 |
| Depreciation & amort. | -136 | -9 | -21 | -28 | -29 | -20 | -70 | -45 | -50 | -297 | -45 | -49 | -45 |
| EBIT | -153 | -73 | -67 | -66 | -84 | -175 | -239 | -112 | 569 | 74 | 1.111 | 1.387 | 1.363 |
| Net financials | 384 | 250 | 300 | 618 | 847 | 1.040 | 996 | 1.063 | 639 | 414 | 1.316 | 1.513 | 1.786 |
| Profit before tax | 231 | 176 | 233 | 553 | 764 | 865 | 757 | 952 | 551 | 70 | 1.097 | 1.376 | 1.364 |
| Tax | -2 | -8 | -12 | -3 | 59 | -0 | -0 | -0 | -23 | -0 | -0 | -0 | -0 |
| Net profit | 232 | 184 | 245 | 556 | 705 | 865 | 757 | 952 | 574 | 70 | 1.097 | 1.376 | 1.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.504 | 4.510 | 4.502 | 5.050 | 5.648 | 6.030 | 6.674 | 7.218 | 7.629 | 7.638 | 8.339 | 9.027 | 10.269 |
| Equity | 3.403 | 3.338 | 3.583 | 4.038 | 4.743 | 5.131 | 5.782 | 6.334 | 6.753 | 6.768 | 7.798 | 9.022 | 10.264 |
| Long-term debt | 0 | 912 | 906 | 900 | 894 | 888 | 881 | 871 | 863 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 260 | 12 | 112 | 11 | 11 | 11 | 13 | 13 | 870 | 541 | 5 | 5 |
| Total debt | 101 | 1.173 | 919 | 1.013 | 905 | 899 | 892 | 884 | 876 | 870 | 541 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|