| Revenue | DKK 2,4M | +127% |
| EBITDA | DKK -1,3M | -1254% |
| Net profit | DKK -1M | -982% |
| Total assets | DKK 4,3M | +108% |
| Equity | DKK 500K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -931 | — | — | — | 669 | 1.344 | 490 | 2.003 | 755 | 951 | 1.068 | 2.422 |
| Staff expenses | -488 | -0 | -0 | -0 | -549 | -474 | -373 | -1.432 | -1.447 | -812 | -871 | -3.689 |
| EBITDA | -413 | 0 | 0 | 0 | 121 | 870 | 117 | 571 | -692 | 139 | 110 | -1.267 |
| Depreciation & amort. | -15 | -0 | -0 | -0 | -102 | -103 | -89 | -76 | -170 | -199 | -192 | -0 |
| EBIT | -427 | 0 | 0 | 0 | 19 | 767 | 29 | 495 | -862 | -60 | -82 | -1.267 |
| Net financials | 0 | 0 | 0 | 0 | 52 | 53 | -1 | -69 | -43 | -55 | -92 | -55 |
| Profit before tax | -443 | 0 | 0 | 0 | 71 | 820 | 27 | 426 | -906 | -115 | -174 | -1.321 |
| Tax | -115 | -0 | -0 | -0 | 17 | 187 | 17 | 103 | -196 | -32 | -78 | -282 |
| Net profit | -328 | 0 | 0 | 0 | 54 | 633 | 10 | 322 | -710 | -83 | -96 | -1.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.191 | 0 | 0 | 0 | 3.592 | 4.139 | 8.334 | 4.756 | 4.664 | 5.451 | 2.058 | 4.272 |
| Equity | 3.062 | 0 | 0 | 0 | 2.488 | 3.120 | 1.423 | 1.746 | 1.036 | 953 | 857 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.129 | 0 | 0 | 0 | 1.104 | 1.019 | 6.910 | 2.962 | 3.521 | 4.405 | 1.139 | 3.772 |
| Total debt | -2.129 | 0 | 0 | 0 | 1.104 | 1.019 | 6.910 | 2.962 | 3.521 | 4.405 | 1.139 | 3.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ | Audit | 1999 | — | — |
CB Unofficial title | Unofficial title | 2024 | — | — |
HP Management | Management | 1999 | — | — |
JJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORREBJERGGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
Borrebjerggård Holding af 2015 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgen Haagen Nielsen | Audit | 0 companies |
| Carsten Bo Løjborg | Unofficial title | 0 companies |
| Hans Peter Nielsen | Management | 0 companies |
| Jakob Johannes Whittard Munk Nielsen | Management | 0 companies |
| Kenneth Munk Nielsen | Chairman | 0 companies |
| Michael Lysén | Board of Directors | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |