| Revenue | DKK 926K | +1% |
| EBITDA | DKK 926K | +1% |
| Net profit | DKK 602K | +3% |
| Total assets | DKK 6,5M | -4% |
| Equity | DKK 4,8M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15.656 | 8.519 | 7.951 | 7.688 | 3.851 | -520 | -440 | -282 | -175 | 1.557 | 916 | 926 | 921 | 926 |
| Staff expenses | -10.342 | -8.064 | -8.228 | -7.343 | -7.600 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.444 | 455 | -277 | 345 | -3.749 | -516 | -440 | -282 | -1.310 | 1.505 | 916 | 926 | 921 | 926 |
| Depreciation & amort. | -435 | -447 | -434 | -296 | -1.231 | -0 | -0 | -0 | -0 | -116 | -119 | -119 | -119 | -119 |
| EBIT | -4.879 | 7 | -711 | 48 | -4.980 | -516 | -440 | -282 | -1.310 | 1.389 | 797 | 807 | 802 | 807 |
| Net financials | -151 | 108 | 80 | 148 | 86 | -2 | -5 | -5 | -23 | -117 | -87 | -69 | -52 | -35 |
| Profit before tax | -4.981 | 115 | -631 | 196 | -4.894 | -517 | -445 | -287 | -1.332 | 1.272 | 711 | 739 | 750 | 772 |
| Tax | -1.247 | -12 | -135 | 53 | -375 | -0 | -0 | -0 | -968 | 208 | -34 | 125 | 165 | 170 |
| Net profit | -3.734 | 128 | -496 | 143 | -4.519 | -517 | -445 | -287 | -364 | 1.064 | 744 | 614 | 585 | 602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.826 | 14.035 | 13.486 | 13.063 | 3.900 | 2.461 | 2.064 | 1.677 | 8.121 | 7.673 | 7.264 | 7.049 | 6.797 | 6.533 |
| Equity | 12.036 | 10.763 | 9.268 | 9.795 | 2.776 | 2.259 | 1.814 | 1.527 | 1.163 | 2.226 | 2.970 | 3.584 | 4.169 | 4.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.717 | 4.122 | 3.294 | 2.446 | 1.582 | 700 |
| Short-term debt | -6.312 | 2.862 | 3.944 | 2.893 | 1.123 | 202 | 250 | 150 | 2.241 | 1.325 | 1.000 | 1.019 | 1.046 | 1.062 |
| Total debt | -6.312 | 2.862 | 3.944 | 2.893 | 1.123 | 202 | 250 | 150 | 6.958 | 5.447 | 4.293 | 3.465 | 2.628 | 1.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 1999 | — | — |
OC Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UA | Board of Directors | 2007 | — | — |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE SLOTH ApS | Company | 50.0% | 50.0% | 2001 |
ELLEN OG PER SLOTH ApS | Company | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Collin Sloth | Management | 0 companies |
| Ole Collin Sloth | Management | 0 companies |
| Ulf Amby | Board of Directors | 0 companies |
| Ellen Lund Vestergaard Sloth | Board of Directors | 0 companies |
| Johannes Kristensen | Board of Directors | 0 companies |
| Mette Kirstine Nørgaard Sloth | Board of Directors | 0 companies |