| Revenue | DKK 4,3M | +1% |
| EBITDA | DKK 662K | -54% |
| Net profit | DKK 362K | -61% |
| Total assets | DKK 3,8M | -5% |
| Equity | DKK 2,1M | +8% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.179 | 2.847 | 2.404 | 4.217 | 4.263 |
| Staff expenses | -2.319 | -2.337 | -1.982 | -2.784 | -3.601 |
| EBITDA | 859 | 502 | 404 | 1.433 | 662 |
| Depreciation & amort. | -216 | -218 | -228 | -223 | -164 |
| EBIT | 643 | 285 | 176 | 1.210 | 498 |
| Net financials | -24 | -44 | -39 | -27 | -27 |
| Profit before tax | 619 | 240 | 137 | 1.183 | 472 |
| Tax | 172 | 56 | 37 | 263 | 110 |
| Net profit | 447 | 184 | 100 | 920 | 362 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.880 | 2.931 | 2.472 | 3.985 | 3.776 |
| Equity | 1.254 | 1.138 | 1.024 | 1.945 | 2.107 |
| Long-term debt | 382 | 287 | 216 | 145 | 74 |
| Short-term debt | 1.230 | 1.492 | 1.218 | 1.880 | 1.586 |
| Total debt | 1.612 | 1.779 | 1.434 | 2.026 | 1.660 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Management | Management | 2016 |
CM Founder | Founder | 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Anita Snitkjær | Management | 0 companies |
| Carl Marinus Nielsen | Founder | 0 companies |